Financial report
Auditor's report
AASB Statement by directors
AASB Statement of financial performance
AASB Statement of financial position
AASB Statement of cash flows
AASB Schedule of commitments
AASB Schedule of contingencies
AASB Notes to and forming part of the financial statements



Australian Accounting Standards Board statement of financial performance for the year ended 30 June 2002
|
Notes
|
2002
$ |
2001
$ |
|
| Revenues from ordinary activities |
|
||
|
Revenues from government |
3A
|
1,500,000
|
1,502,598
|
|
Sales of publications |
3B
|
174,888
|
226,276
|
|
Interest |
3C
|
34,749
|
22,396
|
|
Proceeds from disposal of asset |
4C
|
16,637
|
-
|
|
Grants and contribution |
3D
|
1,310,000
|
1,375,828
|
|
Other |
|
2,747
|
2,082
|
| Total revenues from ordinary activities |
|
3,039,021
|
3,129,180
|
| Expenses from ordinary activities | |||
|
Employees |
4A
|
2,180,173
|
1,948,950
|
|
Suppliers |
4B
|
743,952
|
765,878
|
|
Depreciation and amortisation |
4D
|
140,313
|
149,989
|
|
Disposal of asset |
4C
|
4,498
|
-
|
| Total expenses from ordinary activities |
3,068,936
|
2,864,817
|
|
|
|
|
||
| Net (deficit) surplus |
(29,915)
|
264,363
|
|
|
|
|
||
| Total changes in equity other than those resulting from transactions with owners as owners |
(29,915)
|
264,363
|
The above statement should be read in conjunction with the accompanying notes.
Australian Accounting Standards Board statement of
financial position
as at 30 June 2002
|
Notes
|
2002
$ |
2001
$ |
|
| ASSETS | |||
|
Financial assets |
|||
|
Cash |
5A
|
240,030
|
312,008
|
|
Receivables |
5B
|
33,067
|
9,621
|
|
Term deposit |
5A
|
624,773
|
306,716
|
|
Total financial assets |
|
897,870
|
628,345
|
|
Non-financial assets |
|||
|
Leasehold improvements |
6A
|
159,763
|
250,198
|
|
Plant and equipment |
6B
|
122,224
|
134,395
|
|
Inventory |
6D
|
3,300
|
1,952
|
|
Prepaid expenses |
|
16,438
|
10,946
|
|
Total non-financial assets |
301,725
|
397,491
|
|
|
|
|||
|
Total assets |
1,199,595
|
1,025,836
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
Provisions |
|
|
|
|
Employees |
7A
|
565,632
|
364,339
|
|
Total provisions |
565,632
|
364,339
|
|
|
|
|||
|
Payables |
|||
|
Suppliers |
8A
|
170,372
|
153,224
|
|
Subscriptions in advance |
63,638
|
78,405
|
|
| Total payables |
|
234,010
|
231,629
|
|
|
|
|
|
| Total liabilities |
|
799,642
|
595,968
|
|
|
|
|
|
| NET ASSETS |
|
399,953
|
429,868
|
|
|
|
|
|
| EQUITY |
|
|
|
|
Accumulated surplus |
9
|
399,953
|
429,868
|
| Total equity |
|
399,953
|
429,868
|
|
|
|
|
|
| Current liabilities |
|
360,213
|
442,310
|
|
|
|
|
|
| Non-current liabilities |
|
439,429
|
153,658
|
|
|
|
|
|
| Current assets |
|
917,608
|
641,243
|
|
|
|
|
|
| Non-current assets |
|
281,987
|
384,593
|
The above statement should be read in conjunction with the accompanying notes.
Australian Accounting Standards Board statement of
cash flows
year ended 30 June 2002
|
Notes |
2002
$ |
2001
$ |
|
| OPERATING ACTIVITIES |
|
|
|
|
Cash received |
|
|
|
|
Appropriations |
1,500,000
|
1,500,000
|
|
|
Sales of publications |
197,727
|
327,751
|
|
|
Interest |
31,220
|
22,396
|
|
|
GST recovered from taxation authority |
66,093
|
52,320
|
|
|
Grants and contributions |
1,325,000
|
1,397,410
|
|
|
Other |
2,747
|
2,083
|
|
| Total cash received |
3,122,787
|
3,301,960
|
|
|
Cash used |
|||
|
Employees |
1,963,808 |
1,837,508 |
|
|
Suppliers |
791,598 |
696,496 |
|
|
GST paid to taxation authority |
95,734 |
97,052 |
|
| Total cash used |
2,851,140 |
2,631,056 |
|
| Net cash from operating activities |
11 |
271,647 |
670,904 |
| INVESTING ACTIVITIES | |||
|
Cash received |
|||
|
Proceeds from sales of plant and |
16,637 |
- |
|
|
16,637 |
- |
||
|
Cash used |
|||
|
Purchase of plant and equipment |
(42,205) |
(35,519) |
|
|
(42,205) |
(35,519) |
||
| Net cash used by investing activities |
(25,568) |
(35,519) |
|
| FINANCING ACTITIVIES | |||
|
Cash used |
|||
|
Repayment of debt |
- |
(50,200) |
|
| Net cash used by financing activities |
- |
(50,200) |
|
| Net increase in cash held |
246,079 |
585,185 |
|
|
Cash at the beginning of the reporting |
5 |
618,724 |
33,539 |
| Cash at the end of the reporting period |
5 |
864,803 |
618,724 |
The above statement should be read in conjunction with the accompanying notes.
Australian Accounting Standards Board schedule of
commitments
as at 30 June 2002
|
Notes |
2002 |
2001 |
|
| BY TYPE | |||
| Operating leases |
201,865 |
306,111 |
|
| Commitments receivable* |
(110,000) |
(176,000) |
|
| Net commitments |
91,865 |
130,111 |
|
| BY MATURITY | |||
| All net commitments | |||
| One year or less |
|
38,246 |
38,246 |
| From one to two years |
|
53,619 |
91,865 |
| Net commitments |
91,865 |
130,111 |
All commitments are GST inclusive where relevant.
* Represents commitment of Australian Stock Exchange (the lessor of the
AASB's premises) to make annual grants to the AASB to cover future premises
lease rental commitments.
Australian Accounting Standards Board schedule of contingencies
as at 30 June 2002
The FRC has proposed that the Government give consideration to whether the FRC Chairman should receive some remuneration for his part time services to the FRC. The outcome of this consideration may include a retrospective payment from the date of his appointment on 17 July 2001 to 30 June 2002.
Australian Accounting Standards Board
Notes to and forming part of the financial statements
Note 1: Summary of significant accounting policies
1.1 Basis of accounting
The financial statements are required by clause 1(b) of Schedule 1 to the Commonwealth Authorities and Companies Act 1997 and are a general purpose financial report.
The statements have been prepared in accordance with:
- Finance Minister's Orders (being the Commonwealth Authorities and Companies (Financial Statements 2001-2002) Orders);
- Australian accounting standards and accounting interpretations issued by the Australian Accounting Standards Board;
- other authoritative pronouncements of the Board; and
- Consensus Views of the Urgent Issues Group.
The statements have been prepared having regard to:
- The Explanatory Notes to Schedule 1 issued by the Department of Finance and Administration; and
- Finance Briefs issued by the Department of Finance and Administration.
The Statements of Financial Performance and Financial Position have been prepared on an accrual basis and are in accordance with the historical cost convention, except for certain assets which, as noted, are at valuation. Except where stated, no allowance is made for the effect of changing prices on the results or the financial position.
Assets and liabilities are recognised in the Statement of Financial Position when and only when it is probable that future economic benefits will flow and the amounts of the assets or liabilities can be reliably measured. Assets and liabilities arising under agreements equally proportionately unperformed are however not recognised unless required by an Accounting Standard. Liabilities and assets which are unrecognised are reported in the Schedule of Commitments and the Schedule of Contingencies (other than remote contingencies).
Revenues and expenses are recognised in the Statement of Financial Performance when and only when the flow or consumption or loss of economic benefits has occurred and can be reliably measured.
1.2 Changes in accounting policy
The accounting policies used in the preparation of these financial statements are consistent with those used in 2001.
1.3 Revenue
The revenues described in this Note are revenues relating to the core operating activities of the AASB.
The full amount of the appropriation for outputs for the year is recognised as revenue.
Revenue from the sale of publications is recognised upon the delivery of publications to customers.
Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets.
Services received free of charge are recognised when and only when a fair value can be reliably determined and the services would have been purchased if they had not been donated. Use of those resources is recognised as an expense.
Contributions of assets at no cost of acquisition or for nominal consideration are recognised at their fair value as revenue when the asset qualifies for recognition.
Revenue from disposal of non-current assets is recognised when control of the asset has passed to the buyer.
1.4 Employee entitlements
(a) Leave
The liability for employee entitlements includes provision for annual leave and long service leave. No provision has been made for sick leave as all sick leave is non-vesting and the average sick leave taken in future years by employees of the AASB is estimated to be less than the annual entitlements for sick leave.
The liability for annual leave reflects the value of total annual leave entitlements of all employees at 30 June 2002 and is recognised at its nominal amount.
The non-current portion of the liability for long service leave is recognised and measured at the present value of the estimated future cash flows to be made in respect of all employees at 30 June 2002. In determining the present value of the liability, the AASB has taken into account attrition rates and pay increases through promotion and inflation.
(b) Superannuation
The AASB sponsors the AASB Superannuation Plan, which provides accumulation benefits to members. The AASB has, for certain employees, guaranteed minimum accumulated balances equivalent to benefits under a defined benefit plan. Vested and accrued benefits of these members as at 30 June 2002 amounted to $1,692,958 (2001: $1,382,200) compared to the net market value of attributable assets of $1,522,728 (2002: $1,394,674), giving a deficient asset position of $170,230 (2001: excess $12,474). A provision for this deficient asset position has been recognised at 30 June 2002 (refer Notes 4A and 7A).
Contributions during the year ended 30 June 2002 on behalf of employees with minimum guaranteed benefits amounted to $124,019 (2001: $110,519). Contribution expense represents the annual funding which is determined based on actuarial advice and the provision for the deficient asset position.
1.5 Leases
Operating lease payments are expensed on a basis which is representative of the pattern of benefits derived from the leased assets.
1.6 Cash
Cash means notes and coins held and any deposits held at call with a bank or financial institution.
1.7 Financial instruments
Accounting policies for financial instruments are stated at Note 18.
1.8 Acquisition of assets
Assets are recorded at cost on acquisition except as stated below. The cost of acquisition includes the fair value of assets transferred to the AASB from other entities.
Assets acquired at no cost, or for nominal consideration, are initially recognised as assets and revenues at their fair value at the date of acquisition.
1.9 Plant and equipment
Asset recognition threshold
Purchases of plant and equipment are recognised initially at cost in the Statement of Financial Position, except for purchases less than $500, which are expensed in the year of acquisition (other than where they form part of a group of similar items which are significant in total).
Revaluations
Schedule 1 requires that plant and equipment be revalued progressively in accordance with the `deprival' method of valuation in successive 3-year cycles. No revaluations have yet been made pursuant to this requirement.
Recoverable amount test
Schedule 1 requires the application of the recoverable amount test to the AASB's non-current assets in accordance with AAS 10 Recoverable Amount of Non-Current Assets. The carrying amounts of these non-current assets have been reviewed to determine whether they are in excess of their recoverable amounts. In assessing recoverable amounts, the relevant cash flows have been discounted to their present value.
Depreciation and amortisation
Depreciable plant and equipment assets are written-off to their estimated residual values over their estimated useful lives to the AASB using, in all cases, the straight line method of depreciation. Leasehold improvements are amortised on a straight-line basis over the lesser of the estimated useful life of the improvements or the unexpired period of the lease.
Depreciation/amortisation rates (useful lives) and methods are reviewed at each balance date and necessary adjustments are recognised in the current, or current and future reporting periods, as appropriate. Residual values are re-estimated for a change in prices only when assets are revalued.
Depreciation and amortisation rates applying to each class of depreciable asset are based on the following useful lives:
| 2002 | 2001 | |
| Leasehold improvements | Lease term | Lease term |
| Plant and equipment | 3 to 10 years | 3 to 10 years |
1.10 Taxation
The AASB is exempt from all forms of taxation except fringe benefits tax and the goods and services tax.
1.11 Inventories
Inventories held for resale are valued at the lower of cost and net realisable value.
1.12 Insurance
The AASB has taken insurance cover considered appropriate through the Government's insurable risk managed fund, called 'Comcover'. Workers compensation is insured through Comcare Australia.
1.13 Comparative figures
Comparative figures have been adjusted to conform to changes in presentation in these financial statements where required.
Note 2: Economic dependency
The AASB is dependent on appropriations from the Parliament of the Commonwealth and on grants from the States and Territories and from CPA Australia, The Institute of Chartered Accountants in Australia, the National Institute of Accountants and the Australian Stock Exchange, and donations from other entities to carry out its normal activities.
Note 3: Operating revenues
|
2002
|
2001
|
|
|
$
|
$
|
|
| 3A. Revenues from Government |
|
|
| Appropriations |
1,500,000
|
1,500,000
|
| Resources received free of charge |
-
|
2,598
|
|
1,500,000
|
1,502,598
|
|
| 3B. Sales of publications |
|
|
| Publications |
174,888
|
226,276
|
|
|
|
|
| Cost of sales of publications |
47,296
|
75,307
|
| 3C. Interest | ||
| Deposits |
34,749
|
22,396
|
| 3D. Grants and contributions | ||
| Grants from States and Territories |
500,000
|
500,000
|
| Industry contributions | ||
| CPA Australia |
325,000
|
325,000
|
| The Institute of Chartered Accountants in Australia |
325,000
|
325,000
|
| National Institute of Accountants |
100,000
|
50,000
|
| Australian Stock Exchange |
60,000
|
175,828
|
|
1,310,000
|
1,375,828
|
Note 4: Operating expenses
|
2002
|
2001
|
|
|
$
|
$
|
|
| 4A. Employee expenses | ||
| Remuneration (for services provided) |
1,807,353
|
1,723,354
|
| Other employee expenses* |
372,820
|
225,596
|
|
2,180,173
|
1,948,950
|
|
| * Includes provision for superannuation $170,230 (2001: Nil) [Note 1.4 (b)] | ||
| 4B. Suppliers expenses | ||
| Supply of goods and services * |
645,037
|
666,161
|
| Operating lease rental |
98,915
|
99,717
|
|
743,952
|
765,878
|
|
| * Includes $71,124 (2001 - $1,248) attributable to the operations of the Financial Reporting Council | ||
| 4C. Proceeds and expenses from disposal of assets | ||
| Plant and equipment: | ||
| Revenue (proceeds) from sale |
16,637
|
-
|
| Expense from sale |
(4,498)
|
-
|
| Net gain on disposal of plant and equipment |
12,139
|
-
|
| 4D. Depreciation and amortisation | ||
| Amortisation of leasehold improvements |
93,885
|
93,824
|
| Depreciation of plant and equipment |
46,428
|
56,165
|
|
140,313
|
149,989
|
Note 5: Financial assets
|
2002
|
2001
|
|
|
$
|
$
|
|
| 5A. Cash and Term Deposit | ||
| Cash at bank and on hand |
240,030
|
312,008
|
| Term deposit |
624,773
|
306,716
|
|
864,803
|
618,724
|
|
| Balance of cash as at 30 June shown in the Statement of Cash Flows |
864,803
|
618,724
|
| 5B. Receivables | ||
| Goods and services |
11,670
|
375
|
| GST receivable |
21,397
|
9,246
|
|
33,067
|
9,621
|
|
| Receivables (gross) are aged as follows: | ||
| Not overdue |
33,067
|
9,621
|
Note 6: Non-financial assets
|
2002
$ |
2001
$ |
|
| 6A. Leasehold improvements | ||
| Leasehold improvements - received free of charge - at fair value |
359,659
|
359,659
|
| Leasehold improvements at cost |
3,450
|
-
|
| Accumulated amortisation |
(203,346)
|
(109,461)
|
| Total Leasehold Improvements |
159,763
|
250,198
|
| 6B. Plant and equipment | ||
| Plant and equipment - received free of charge - at fair value |
21,714
|
21,714
|
| Accumulated depreciation |
(4,640)
|
(2,469)
|
|
17,074
|
19,245
|
|
| Plant and equipment - at cost |
178,824
|
169,165
|
| Accumulated depreciation |
(73,674)
|
(54,015)
|
|
105,150
|
115,150
|
|
| Total plant and equipment |
122,224
|
134,395
|
| 6C. Analysis of plant and equipment | |||
| Table A: Reconciliation of the opening and closing balances of plant and equipment | |||
|
Leasehold
improvements $ |
Plant and
equipment $ |
Total
$ |
|
| Gross value as at 1 July 2001 |
359,659
|
190,879
|
550,538
|
| Additions |
3,450
|
38,755
|
42,205
|
| Disposals |
-
|
(18,058)
|
(18,058)
|
| Write-offs |
-
|
(11,038)
|
(11,038)
|
| Gross value as at 30 June 2002 |
363,109
|
200,538
|
563,647
|
| Accumulated Depreciation/Amortisation as at 1 July 2001 |
109,461
|
56,484
|
165,945
|
| Disposals |
-
|
(13,560)
|
(13,560)
|
| Depreciation/amortisation charge for the year |
93,885
|
46,428
|
140,313
|
| Write-offs |
-
|
(11,038)
|
(11,038)
|
| Accumulated Depreciation/Amortisation as at 30 June 2002 |
203,346
|
78,314
|
281,660
|
| Net book value as at 30 June 2002 |
159,763
|
122,224
|
281,987
|
| Net book value as at 1 July 2001 |
250,198
|
134,395
|
384,593
|
|
2002
|
2001
|
|
|
$
|
$
|
|
| 6D. Inventories |
3,300
|
1,952
|
| Inventories held for sale |
3,300
|
1,952
|
Note 7: Provisions
|
2002
|
2001
|
|
|
$
|
$
|
|
| 7A. Employee provisions |
4,340
|
15,699
|
| Salaries and wages |
191,145
|
194,982
|
| Annual Leave |
199,917
|
153,658
|
| Long Service Leave |
170,230
|
-
|
| Superannuation [Note 1.4 (b)] |
565,632
|
364,339
|
| Aggregate employee entitlement liability | ||
| Employee provisions are categorised as follows: |
126,203
|
210,681
|
| Current |
439,429
|
153,658
|
| Non-current |
565,632
|
364,339
|
Note 8: Payables
|
2002
|
2001
|
|
|
$
|
$
|
|
| 8A. Suppliers |
170,372
|
152,144
|
| Trade creditors |
-
|
1,080
|
| Operating lease rentals |
170,372
|
153,224
|
All supplier payables are current.
Note 9: Equity
|
2002
|
2001
|
|
|
$
|
$
|
|
| Opening balance 1 July |
429,868
|
165,505
|
| Operating result |
(29,915)
|
264,363
|
| Closing balance as at 30 June |
399,953
|
429,868
|
Note 10: Non-cash financing and investing activities
|
2002
|
2001
|
|
|
$
|
$
|
|
| Non-current assets received free of charge |
-
|
2,598
|
| Settlement of suppliers |
-
|
115,252
|
| Acquisition of assets - at cost |
-
|
132,196
|
| Transfer of employee statutory entitlements |
-
|
(247,448)
|
| Total non-cash financing and investing activities |
-
|
2,598
|
Note 11: Cash flow reconciliation
Reconciliation of net surplus to net cash
|
2002
|
2001
|
|
|
$
|
$
|
|
| Operating (deficit) surplus |
(29,915)
|
264,363
|
| Depreciation and amortisation |
140,313
|
149,989
|
| Gain on sale of plant and equipment |
(12,139)
|
-
|
| Non-current assets received free of charge |
-
|
(2,598)
|
| Changes in assets and liabilities |
|
|
|
Increase in liability to suppliers |
17,148
|
91,820
|
|
Increase/(decrease) in subscriptions in |
(14,767)
|
78,405
|
|
Increase in receivables |
(23,446)
|
(9,619)
|
|
Increase in inventory of publications |
(1,348)
|
(1,952)
|
|
Increase in prepaid expenses |
(5,492)
|
(10,946)
|
|
Increase in employee provisions |
201,293
|
111,442
|
| Net cash provided from operating activities |
271,647
|
670,904
|
Note 12: Remuneration of directors
Members of the Financial Reporting Council are the directors of the AASB and act on a remuneration free basis.
Note 13: Related party disclosures
The Directors and Alternate Directors of the AASB during the period were:
- Jeffrey Lucy, AM (Appointed 6 January 2000, Chairman since 17 July 2001)
- Stephen Harrison, AO (Alternate to Mr Lucy; appointed 2 October 2000, term expired 17 July 2001)
- Michael Ullmer (Deputy Chairman; appointed 6 January 2000, resigned 15 May 2002)
- Tom Pockett (Alternate to Mr Ullmer; appointed 2 October 2000, term expired 15 May 2002)
- Elizabeth Alexander, AM
- Don Challen
- Leigh Hall, AM
- Mark Amour (Alternate to Mr Hall)
- David Jackson
- Charles Macek
- Ian Mackintosh (appointed 13 September 2001, resigned 7 June 2002)
- Graeme McGregor, AO
- Robert Nottle, CBE
- Phillip Prior (appointed 13 September 2001)
- Jim Kerwin (Alternate to Mr Prior; appointed 13 September 2001)
- Gary Potts (Appointed 6 January 2000, retired 14 February 2002)
- Veronique Ingram (Alternate to Mr Potts, appointed 6 January 2000, term expired 14 February 2002)
Note 14: Remuneration of officers
|
2002
|
2001
|
|
|
$
|
$
|
|
| The number of Officers who received or were due to receive total remuneration of $100,000 or more: |
|
|
|
$110,001 - $120,000 |
1
|
-
|
|
$200,001 - $210,000 |
-
|
2
|
|
$210,001 - $220,000 |
1
|
-
|
|
$220,001 - $230,000 |
1
|
-
|
|
3
|
2
|
|
| The aggregate amount of total remuneration of officers shown above |
551,248
|
416,141
|
The officer remuneration includes officers concerned with or taking part in the management of the AASB.
Note 15: Remuneration of part-time members of the AASB
|
2002
|
2001
|
|
|
$
|
$
|
|
| Sitting fees |
71,300
|
79,800
|
Note 16: Remuneration of auditors
|
2002
|
2001
|
|
|
$
|
$
|
|
| Remuneration to the Auditor-General for auditing the financial statements for the reporting period |
8,500
|
7,800
|
No other services were provided by the Auditor-General during the reporting period.
Note 17: Average staffing levels
|
2002
|
2001
|
|
|
$
|
$
|
|
| The average staffing levels for the AASB during the year were (equivalent full time staff) |
21
|
21
|
Note 18: Financial instruments
(a) Terms, conditions and accounting policies
| Financial Instrument | Notes | Accounting policies and methods (including recognition criteria and measurement basis) | Nature of underlying instruments (including significant terms and conditions affecting the amount, timing and certainty of cash flows) |
| Financial assets | Financial assets are recognised when control over future economic benefits is established and the amount of the benefit can be reliably measured. | ||
| Term deposit | 5A | Deposits are recognised at their nominal amounts. Interest is credited to revenue as it accrues. | Temporarily surplus funds are placed on deposit at call with the AASB's bank. |
| Financial liabilities | Financial liabilities are recognised when a present obligation to another party is entered into and the amount of the liability can be reliably measured. | ||
| Trade creditors | 8A | Creditors and accruals are recognised at their nominal amounts, being the amounts at which the liabilities will be settled. Liabilities are recognised to the extent that the goods or services have been received (and irrespective of having been invoiced). | Settlement is usually made net 30 days. |
(b) Interest rate risk
| Financial assets (recognised) |
Notes
|
Floating interest rate
|
Non-interest bearing
|
Total
|
Weighted average
|
||||
|
|
$
|
$
|
$
|
effective interest rate
|
|||||
|
|
01-02$
|
00-01$
|
01-02$
|
00-01$
|
01-02$
|
00-01$
|
01-02%
|
00-01%
|
|
| Cash at Bank |
5A
|
238,568
|
311,132
|
|
|
238,568
|
311,132
|
3.75
|
4.38
|
| Term Deposit |
5A
|
624,773
|
306,716
|
|
|
624,773
|
306,716
|
4.25
|
4.67
|
| Receivables |
|
-
|
-
|
33,068
|
9,621
|
33,068
|
9,621
|
n/a
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
| Total Financial Assets (recognised) |
|
863,341
|
617,848
|
33,068
|
9,621
|
896,409
|
627,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
|
|
|
|
1,199,595
|
1,025,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial Liabilities (recognised) |
|
|
|
|
|
|
|
|
|
| Trade creditors |
8A
|
-
|
-
|
170,372
|
153,224
|
170,372
|
153,224
|
n/a
|
n/a
|
| Total Financial Liabilities (recognised) |
|
-
|
-
|
170,372
|
153,224
|
170,372
|
153,224
|
|
|
| Total Liabilities |
|
-
|
-
|
|
|
799,642
|
595,968
|
|
|
